Annual Report 2025 – ÖBB-Infrastruktur AG

ÖBB-Infrastruktur Aktiengesellschaft Consolidated Management Report | Consolidated Financial Statements 163 Statement of changes in shareholders’ equity 2025 in EUR thousand Share capital Additional paid-in capital Cash flow hedge reserve Remeasure- ment of defined benefit plans Retained earnings Total equity Equity attributable to non-controlling interests Total shareholders’ equity As of 01.01.2024 500,000.0 538,884.2 -47,895.4 -8,339.1 379,647.0 1,362,296.7 414.7 1,362,711.4 Consolidated net income 33,058.8 33,058.8 668.1 33,726.9 Other comprehensive income 33,579.6 3,264.3 36,843.9 36,843.9 Comprehensive income 33,579.6 3,264.3 33,058.8 69,902.7 668.1 70,570.8 Dividends distributed to non-controlling shareholders -214.4 -214.4 Addition of transfer of division *) 2,744.8 2,744.8 2,744.8 As of 31.12.2024 500,000.0 541,629.0 -14,315.8 -5,074.8 412,705.8 1,434,944.2 868.4 1,435,812.6 *) See Note 2 on the infrastructure of Graz-Köflacher Bahn und Busbetrieb GmbH. in EUR thousand Share capital Additional paid-in capital Cash flow hedge reserve Remeasure- ment of defined benefit plans Retained earnings Total equity Equity attributable to non-controlling interests Total shareholders’ equity As of 01.01.2025 500,000.0 541,629.0 -14,315.8 -5,074.8 412,705.8 1,434,944.2 868.4 1,435,812.6 Consolidated net income 20,684.9 20,684.9 612.3 21,297.2 Other comprehensive income 13,384.2 3,774.9 17,159.1 17,159.1 Comprehensive income 13,384.2 3,774.9 20,684.9 37,844.0 612.3 38,456.3 Dividends distributed to non-controlling shareholders -668.4 -668.4 As of 31.12.2025 500,000.0 541,629.0 -931.6 -1,299.9 433,390.7 1,472,788.2 812.3 1,473,600.5 Further details on the Statement of Changes in Shareholders’ Equity are reported in Notes 23 and 24.